Cost Estimate

The Heart of the MemorialPvt. 1st Class Aaron Nemelka MG_0049

Engraved Granite Flag Base

$5000

Engraved Granite Pedestals ($2,700 each x 13 req)

$35,100

Bronze Sculpture of Victims objects ($4,800 x 13 req)

$62,400

Bronze Eagle for Donor Entrance Column (Est. $9,500 ea. x 2 req)

$19,000

Flag Pole

$12,000

____________

Cost Estimate for the Interior of the Memorial                                                   $133,500

 

Estimate of Materials and Labor & Construction of the Memorial Pavilion

Site Preparation

$26,415CPT John GaffaneyIMG_0034

Foundation Labor and Materials (3631 Sq Ft @ $15)

$54,465

Sidewalk, ramps (750 Sq Ft @ $10)

$7,500

Primary Structural Steel

$35,000

Secondary Steel

$12,800

Erecting and Welding Steel

$6,800

Plywood concealing roofing frame (2550 Sq Ft @ $3)

$7,650

Standing Seam Metal Roof (2550 Sq Ft @$8)

20,400

Electrical (Underground C., Lts, & Wiring)

$4,700Michael Cahill IMG_0030

Brick Pavers Labor and Materials (7000 @ $5.00 each)

$35,000

Painting (Epoxy: Green to Match Roof)

$3,000

EFIS Application (4000 Sq Ft @ $5.00)

$20,000

Capped Stone Wrapping w/cast stone caps

$14,900

Support Columns (13 @ $750.00 each)

Peaked Donor Columns (2 @ $650.00 each)

Interior Benches ( 11 @ $350.00 each)

Landscaping (Trees and Bushes)

$20,000

_________

Pavilion Cost Estimate $269,030

Total $402,530

Cost Estimate